Annual Report to the Members:
Income and Expense Statement
Comparative income and comparative expense statements for Empire Electric Association, Inc.
COMPARATIVE INCOME STATEMENT
2005
2006*
Rural Residential Sales
$6,064,282
$6,697,493
Town Residential Sales
4,160,007
4,571,998
Irrigation Sales
131,896
162,007
Small Commercial
4,376,004
4,753,512
Large Commercial & Industrial
4,906,811
5,351,319
CO
2
Loads
13,914,321
15,035,878
Street Lighting
149,074
148,374
Total Sales of Electricity
$33,702,395
$36,720,581
Other Revenue
312,973
319,260
Total Revenue
$34,015,368
$37,039,841
Less Expenses
33,141,691
35,028,168
Operating Margins
$873,677
$2,011,674
Capital credits:
Tri-State G & T
Other Patronage
$2,382,913
$ 65,509
$2,291,074
$ 114,366
Interest income
285,459
354,201
Loss-Other Investments
(44,325)
0
Other Margins
(1,253,585)
74,662
TOTAL MARGINS
$2,309,648
$4,845,977
COMPARATIVE EXPENSE STATEMENT
2005
2006*
Purchased Power
$23,917,597
$25,792,711
Transmission Expense
287,850
286,860
Distribution Expense
2,775,928
2,619,616
Consumer Accounting Expense
973,429
987,686
Consumer Service & Informational
258,693
299,083
Administrative Expense
1,951,742
1,975,469
Depreciation
1,472,770
1,496,074
Interest Expense
1,519,149
1,563,127
Other Deductions
(15,467)
7,543
TOTAL EXPENSES
$33,141,691
$35,028,168
*UNAUDITED
news
·
services
·
rates/fees/policies
·
rules/regs/safety
·
about us
·
green power
·
home energy suite
·
resources